The movement in deferred tax assets and liabilities (prior to offsetting balances within the same tax jurisdiction) during the prior year is as follows:
(all amounts in Euro thousands)
Group |
1 January 2015 |
Debit/(Credit) to net profit |
Debit/(Credit) to equity through statement OCI |
Deferred tax adjustment due to change in income tax rates |
Exchange differences |
31 December 2015 |
Deferred tax liabilities (before set - offs) |
Property, plant and equipment |
228,010 |
-3,752 |
253 |
-20,058 |
8,264 |
212,717 |
Mineral deposits |
29,476 |
718 |
- |
-1,902 |
5,296 |
33,588 |
Intangible assets |
44,914 |
607 |
- |
- |
1,851 |
47,372 |
Unrealized foreign exchange differences |
5,010 |
3,564 |
- |
- |
575 |
9,149 |
Provisions |
1,456 |
-3 |
- |
- |
1 |
1,454 |
Long term borrowings |
- |
31 |
- |
- |
- |
31 |
Investments |
1,817 |
730 |
- |
- |
209 |
2,756 |
Receivables and prepayments |
444 |
-72 |
- |
- |
-21 |
351 |
Trade and other payables |
54 |
363 |
- |
- |
- |
417 |
Available for sale financial assets |
- |
- |
40 |
- |
- |
40 |
Prepaid expenses |
1,099 |
142 |
- |
- |
126 |
1,367 |
Cash and cash equivalents |
- |
- |
- |
- |
- |
- |
Other |
1,936 |
- |
- |
- |
12 |
1,948 |
|
314,216 |
2,328 |
293 |
-21,960 |
16,313 |
311,190 |
Deferred tax assets (before set - offs) |
Intangible assets |
-11,619 |
2,420 |
- |
- |
-1,335 |
-10,534 |
Investments & other non-current receivables |
-3,551 |
51 |
- |
- |
- |
-3,500 |
Inventories |
-1,733 |
-2,358 |
- |
- |
-78 |
-4,169 |
Post-employment and termination benefits |
-9,590 |
-1,202 |
1,093 |
- |
-526 |
-10,225 |
Receivables and prepayments |
-6,019 |
-2,585 |
- |
- |
252 |
-8,352 |
Tax losses carried forward (note 8) |
-78,291 |
9,476 |
- |
- |
-5,331 |
-74,146 |
Interest expense tax carried forward |
-5,705 |
-7,642 |
- |
- |
11 |
-13,336 |
Deferred income |
-3,060 |
2,477 |
- |
- |
-355 |
-938 |
Lease obligations |
- |
-4,946 |
- |
- |
5 |
-4,941 |
Government grants and other non current liabilities |
-1,114 |
-72 |
- |
- |
- |
-1,186 |
Provisions and accrued expenses |
-11,074 |
-4,321 |
- |
- |
-1,235 |
-16,630 |
Trade and other payables |
-113 |
88 |
- |
- |
- |
-25 |
Other |
-779 |
608 |
- |
- |
-57 |
-228 |
|
-132,648 |
-8,006 |
1,093 |
- |
-8,649 |
-148,210 |
Net deferred tax liability |
181,568 |
-5,678 |
1,386 |
-21,960 |
7,664 |
162,980 |