Balance at 1 January 2015 |
308,254 |
22,826 |
30,276 |
1,620 |
-83,516 |
-117 |
939,525 |
288,137 |
1,507,005 |
120,590 |
1,627,595 |
Profit for the year |
- |
- |
- |
- |
- |
- |
- |
33,754 |
33,754 |
1,542 |
35,296 |
Other comprehensive income |
- |
- |
- |
- |
- |
- |
46,716 |
- |
46,716 |
1,336 |
48,052 |
Total comprehensive income for the year |
- |
- |
- |
- |
- |
- |
46,716 |
33,754 |
80,470 |
2,878 |
83,348 |
Dividends distributed to ordinary and preferred shares (note 10) |
- |
- |
- |
- |
- |
- |
- |
-12,695 |
-12,695 |
- |
-12,695 |
Special reserve distributed to shareholders (note 10, 23) |
- |
- |
- |
- |
- |
- |
-12,695 |
- |
-12,695 |
- |
-12,695 |
Dividends distributed to non-controlling interests (note 15.3) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-9,156 |
-9,156 |
Sale - disposal of treasury shares for option plan (note 22) |
- |
- |
- |
- |
4,556 |
- |
- |
-3,918 |
638 |
- |
638 |
Non-controlling interest's participation in establishment of subsidiary |
- |
- |
- |
- |
- |
- |
- |
- |
- |
344 |
344 |
Share based payment transactions (note 22) |
- |
- |
- |
1,010 |
- |
- |
- |
- |
1,010 |
- |
1,010 |
Non-controlling interest's put option recognition (notes 31) |
- |
- |
- |
- |
- |
- |
4,262 |
- |
4,262 |
-656 |
3,606 |
Acquisition of non-controlling interest |
- |
- |
- |
- |
- |
- |
4,422 |
-3,643 |
779 |
551 |
1,330 |
Deferred tax adjustment due to change in income tax rates on revaluation reserves (note 18)
|
- |
- |
- |
- |
- |
- |
20,793 |
-2,673 |
18,120 |
3,840 |
21,960 |
Transfer between reserves (note 23) |
- |
- |
- |
-823 |
- |
- |
14,281 |
-13,458 |
- |
- |
- |
Balance at 31 Decemberc 2015 |
308,254 |
22,826 |
30,276 |
1,807 |
-78,960 |
-117 |
1,017,304 |
285,504 |
1,586,894 |
118,391 |
1,705,285 |
Balance at 1 January 2016 |
308,254 |
22,826 |
30,276 |
1,807 |
-78,960 |
-117 |
1,017,304 |
285,504 |
1,586,894 |
118,391 |
1,705,285 |
Profit for the year |
- |
- |
- |
- |
- |
- |
|
127,444 |
127,444 |
-114 |
127,330 |
Other comprehensive losses |
- |
- |
- |
- |
- |
- |
-188,581 |
- |
-188,581 |
-43,543 |
-232,124 |
Total comprehensive (losses)/income for the year |
- |
- |
- |
- |
- |
- |
-188,581 |
127,444 |
-61,137 |
-43,657 |
-104,794 |
Dividends distributed to non-controlling interests (note 10) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-4,500 |
-4,500 |
Purchase of treasury shares |
- |
- |
- |
- |
-24,265 |
-928 |
- |
- |
-25,193 |
- |
-25,193 |
Sale - disposal of treasury shares for option plan (note 22) |
- |
- |
- |
- |
2,817 |
- |
- |
-2,381 |
436 |
- |
436 |
Share based payment transactions (note 22) |
- |
- |
- |
1,620 |
- |
- |
- |
- |
1,620 |
- |
1,620 |
Non-controlling interest's put option recognition (notes 31) |
- |
- |
- |
- |
- |
- |
-1,254 |
- |
-1,254 |
-89 |
-1,343 |
Acquisition of non-controlling interest |
- |
- |
- |
746 |
- |
- |
5 |
370 |
375 |
-375 |
- |
Transfer between reserves (note 23) |
- |
- |
- |
-449 |
- |
- |
11,890 |
-11,441 |
- |
- |
- |
Balance at 31 December 2016 |
308,254 |
22,826 |
30,276 |
2,978 |
-100,408 |
-1,045 |
839,364 |
374,106 |
1,476,351 |
76,465 |
1,552,816 |