(all amounts in Euro thousands)
Group |
Initial goodwill |
Goodwill impairment |
Total goodwill |
Licences |
Development expenditure |
Trade-marks |
Customer relation-ships |
Other intangible assets |
Total |
Balance at 1 January 2015 |
363,734 |
-6,226 |
357,508 |
21,663 |
368 |
26,507 |
29,719 |
6,379 |
442,144 |
Additions |
- |
- |
- |
152 |
54 |
- |
- |
805 |
1,011 |
Disposals (NBV) |
- |
- |
- |
- |
- |
- |
- |
-144 |
-144 |
Reclassification of assets to/from property, plant & equipment (note 11) |
- |
- |
- |
- |
-107 |
- |
- |
1,367 |
1,260 |
Impairment (note 29) |
- |
-3,990 |
-3,990 |
- |
- |
- |
- |
- |
-3,990 |
Amortization charge (note 29) |
- |
- |
- |
-561 |
- |
-1,741 |
-4,604 |
-1,867 |
-8,773 |
Exchange differences |
22,888 |
- |
22,888 |
185 |
-1 |
1,537 |
416 |
-191 |
24,834 |
Balance at 31 December 2015 |
386,622 |
-10,216 |
376,406 |
21,439 |
314 |
26,303 |
25,531 |
6,349 |
456,342 |
Balance at 1 January 2016 |
386,622 |
-10,216 |
376,406 |
21,439 |
314 |
26,303 |
25,531 |
6,349 |
456,342 |
Additions |
- |
- |
- |
305 |
- |
- |
- |
1,957 |
2,262 |
Disposals (NBV) |
- |
- |
- |
- |
- |
-80 |
- |
- |
-80 |
Additions due to acquisition |
86 |
- |
86 |
- |
- |
- |
- |
- |
86 |
Other reclassifications |
- |
- |
- |
91 |
- |
- |
- |
- |
91 |
Reclassification of assets from/to other intangible assets categories |
- |
- |
- |
-119 |
- |
- |
- |
119 |
- |
Reclassification of assets from property, plant & equipment (note 11) |
- |
- |
- |
- |
- |
- |
2,043 |
1,057 |
3,100 |
Impairment (note 29) |
- |
-5,276 |
-5,276 |
- |
- |
- |
- |
-376 |
-5,652 |
Amortization charge (note 29) |
- |
- |
- |
-553 |
- |
-1,465 |
-4,182 |
-834 |
-7,034 |
Exchange differences |
-52,280 |
- |
-52,280 |
-4,215 |
1 |
-5,297 |
-11,280 |
-928 |
-73,999 |
Balance at 31 December 2016 |
334,428 |
-15,492 |
318,936 |
16,948 |
315 |
19,461 |
12,112 |
7,344 |
375,116 |
Other intangible assets include mainly computer software.
(all amounts in Euro thousands)
Company |
Trade-marks |
Other intangible assets |
Total |
Balance at 1 January 2015 |
81 |
2,228 |
2,309 |
Additions |
- |
224 |
224 |
Reclassification of assets from property, plant & equipment (note 11) |
- |
1,354 |
1,354 |
Amortization charge (note 29) |
- |
-275 |
-275 |
Balance at 31 December 2015 |
81 |
3,531 |
3,612 |
Balance at 1 January 2016 |
81 |
3,531 |
3,612 |
Additions |
- |
1,080 |
1,080 |
Disposals (NBV) |
-80 |
-38 |
-118 |
Reclassification of assets from property, plant & equipment (note 11) |
- |
60 |
60 |
Other reclassifications |
- |
91 |
91 |
Amortization charge (note 29) |
- |
-267 |
-267 |
Balance at 31 December 2016 |
1 |
4,457 |
4,458 |
Impairment charges are included in the Income Statement.