Side Menu
NOTES TO THE FINANCIAL STATEMENTS

15. Investments in associates, joint ventures and subsidiaries



On 31 December 2016, the Group incorporated in its financial statements with the equity method of consolidation the company Adocim Cimento Beton Sanayi ve Ticaret A.S. with ownership percentage 50% (31.12.2015: 50%). The Group has joint control over the joint venture and therefore applies the equity method of consolidation. The Adocim Cimento Beton Sanayi ve Ticaret A.S. is based in Turkey, operates in the production of cement. 

On 31 May 2016, Adocim Cimento Beton Sanayi ve Ticaret A.S formed the company Adocim Marmara Cimento Beton Sanayi ve Ticaret A.S. (Adocim Marmara) in which the Group was granted ownership percentage 50%. Τhe Group incorporated the newly formed company with the equity method of consolidation in the Group financial statements up to 22 August 2016, date on which the Group acquired the remaining 50% of the Adocim Marmara shares (note 14). 

On 20 September 2016, the Group's subsidiary Brazcem Participacoes S.A. (note 30) acquired 50,0% ownership percentage of the company Companhia Industrial De Cimento Apodi (Apodi) with a consideration of €105.7 million. Given that there is a non-controlling interest participating in the company Brazcem Participacoes S.A. (note 14), the Group's share in the Apodi consideration was €99.4 million. 

Apodi is based in Brazil, operates in the production of cement and it is incorporated in the Group financial statements with the equity method of consolidation since 30.9.2016 as the Group has joint control. On 31 December 2016, the Group ownership percentage was 47.0%. 

None of the aforementioned companies is listed on a public exchange market.

Summarised financial information of the joint ventures, based on its IFRS financial statements, are set out below:

(all amounts in Euro thousands)

  Adocim Cimento Beton Sanayi ve Ticaret A.S. Adocim Marmara Cimento Beton Sanayi ve Tikaret A.S. Companhia Industrial De Cimento Apodi
Summarized statement of financial position as at 31 December 2016 2015 2016 2016
Non-current assets 47,590 69,034 - 241,467
Other current assets 34,284 41,814 - 41,088
Cash and cash equivalents 98 198 - 907
Total assets 81,972 111,046 - 283,462
Long-term borrowings 21,374 15,968 - 153,501
Deferred income tax liability - 1,177 - 3,003
Other non-current liabilities 662 706 - 1,643
Short-term borrowings 16,188 29,301 - 73,420
Other current liabilities 10,089 12,347 - 12,661
Total liabilities 48,313 59,499 - 244,228
Equity 33,659 51,547 - 39,234
Summarized income statement and statement of comprehensive income 1.1 - 31.12.2016 1.1 - 31.12.2015 1.6 - 21.8.2016 1.10 - 31.12.2016
Turnover 72,787 87,629 2,865 18,612
Depreciation, amortization and impairments of assets -3,460 -3,877 -116 -2,143
Finance income 2,078 4,135 - 652
Finance expense -11,016 -13,706 -186 -5,689
Income tax -1,769 -2,066 44 -2,981
Profit/(loss) after taxes 7,169 8,026 -175 -9,236
Total comprehensive income/(loss) for the year net of tax 7,169 8,026 -175 -9,236
Reconciliation of summarized financial information 2016 2015 2016 2016
Carrying amount of the investment as at 1st of January 73,993 78,552 - -
Profit/(loss) for the year 3,585 4,013 -88 -4,617
Dividends -2,934 - - -
Acquisition of joint ventures - - - 105,705
Share capital increase - - - 1,834
Change in ownership interest - - - 87
Change in consolidation method - - -10,222 -
Restructuring -10,348 - 10,348 -
Intra-group eliminations 35 34 - -
Foreign exchange differences -9,986 -8,606 -38 4,835
Carrying amount of the investment as at 31st of December 54,345 73,993 - 107,844

On 31 December 2016, Adocim Cimento Beton Sanayi ve Ticaret A.S. had contingent liabilities in the form of bank guarantee letters amounting to €714 thousand (31.12.2015: €857 thousand).

Pages: 123